:: GRIDCO :: The Lifeline Of Orissa

| What's New || Related Link || Site Map || F.A.Q. || Contact Us |

ARR-09-10 TRT 3-24

ARR09-10TRT-22(PY,CY&EY)

Licencee: Gridco Ltd.
ABSTRACT OF LEAST COST POWER PROCUREMENT
SOURCE OF PURCHASE	ACTUAL FOR ARR FY 07-08			ACTUAL FOR APR'08 TO SEP'08			PROJECTION FOR LAST SIX MONTHS(10/08 to 3/08)			FOR FY08-09 (ACTUAL FOR APR'08 TO SEPT'08+ PROJECTION FOR LAST SIX MONTHS )			PROJECTED FOR ARR FY 09-10 (EY)
	UNITS	RATE OF PURCHASE	EXPECTED PURCHASE COST	UNITS	RATE OF PURCHASE	EXPECTED PURCHASE COST	UNITS	OERC APPROVED RATE OF PURCHASE	EXPECTED PURCHASE COST	UNITS	OERC APPROVED RATE OF PURCHASE	EXPECTED PURCHASE COST	UNITS	PROPOSED RATE OF PURCHASE	EXPECTED PURCHASE COST
	MU	P/KWH	RS.CRS.	MU	P/KWH	RS.CRS.	MU	P/KWH	RS.CRS.	MU	P/KWH	RS.CRS.	MU	P/KWH	RS.CRS.
HIRAKUD & CHIPLIMA	934.57	63.77	59.60	578.64	53.55	30.99	416.79	53.55	22.32	995.43	53.55	53.31	1,132.79	53.46	60.56
RENGALI	955.94	35.16	33.61	560.62	46.93	26.31	383.13	46.93	17.98	943.75	46.93	44.29	817.74	46.38	37.92
BALIMELA	1,800.14	49.18	88.53	530.68	54.91	29.14	290.07	54.91	15.93	820.75	54.91	45.07	1,171.17	52.61	61.62
UPPER KOLAB	1,073.54	21.17	22.73	311.34	30.56	9.51	298.98	30.56	9.14	610.32	30.56	18.65	826.65	25.81	21.34
OHPC	4,764.19	42.92	204.47	1,981.28	48.43	95.95	1,388.97	47.06	65.36	3,370.25	47.86	161.31	3,948.35	45.95	181.44
MACHHKUND	174.03	18.98	3.30	153.42	25.09	3.85	111.58	25.09	2.80	265.00	25.09	6.65	265.00	25.92	6.87
INDRAVATI	2,948.40	58.27	171.80	1,008.20	64.64	65.17	1,448.37	64.64	93.62	2,456.57	64.64	158.79	1,971.09	66.90	131.86
INDRAVATI	-		-	-	-	-	-	-	-		-	-	-	-
INDRAVATI(TOTAL	2,948.40	58.27	171.80	1,008.20	64.64	65.17	1,448.37	64.64	93.62	2,456.57	64.64	158.79	1,971.09	66.90	131.86
TOTAL HYDRO	7,886.62	48.13	379.57	3,142.90	52.49	164.97	2,948.92	54.86	161.79	6,091.82	53.64	326.76	6,184.44	51.77	320.17
IBTPS (OPGC)	2,734.35	165.51	452.56	1,348.52	130.76	176.33	1,598.00	130.76	208.95	2,946.52	130.76	385.29	2,955.66	194.04	573.51
TTPS	3,114.47	145.46	453.03	1,536.40	149.74	230.06	1,589.52	149.74	238.01	3,125.92	149.74	468.08	3,085.07	155.46	479.61
TTPS(UI-OD)				12.04	342.62	4.13		342.62	-	12.04	342.62	4.13
CGPS	441.39	165.23	72.93	319.46	202.28	64.62	359.48	202.28	72.72	678.94	202.28	137.34	450.00	297.71	133.97
Reenewable Energy Source	285.08	204.64	58.34	132.22	215.53	28.50	130.56	215.53	28.14	262.78	215.53	56.64	530.00	264.15	140.00
TOTAL STATE	14,461.91	97.94	1,416.44	6,491.54	103.00	668.61	6,626.48	107.09	709.61	13,118.02	105.06	1,378.22	13,205.16	124.74	1,647.25
CHUKHA	267.10	182.61	48.78	188.71	184.82	34.88	81.55	184.82	15.07	270.26	184.82	49.95	265.00	186.56	49.44
TSTPS St-I	2,224.92	150.66	335.21	1,082.96	155.77	168.69	1,169.05	155.77	182.10	2,252.01	155.77	350.80	1,981.42	169.14	335.14
TSTPS St-II	1,485.89	158.81	235.97	635.84	166.48	105.85	613.99	166.48	102.22	1,451.47	166.48	241.64	1,246.18	172.85	215.40
FSTPS	1,400.16	208.64	292.13	621.29	207.86	129.14	720.42	207.86	149.75	1,341.71	207.86	278.89	1,357.95	215.43	292.54
KhTPS St-I	652.87	216.34	141.24	299.00	206.63	61.78	300.00	206.63	61.99	602.07	206.63	124.41	784.62	214.03	167.93
KhTPS St-II		-	-	5.89	219.11	1.29	-	219.11	-	5.89	219.11	1.29	114.79	228.31	26.21
Tala HPS	131.06	212.74	27.88	121.14	209.84	25.42	74.30	209.84	15.59	195.44	209.84	41.01	174.00	211.52	36.81
Teesta	11.09	189.71	2.10	223.77	191.46	42.84	266.23	191.46	50.97	490.00	191.46	93.82	490.00	188.64	92.43
UI(overdrawal)	20.31	211.47	4.29	179.32	205.46	36.84		205.46	-	179.32	205.46	36.84
TOTAL EREB	6193.40	175.61	1087.61	3357.92	180.50	606.12	3,225.54	179.52	577.69	6788.17	179.52	1218.64	6,413.95	189.57	1215.89
OTHER SOURCE						-				0.00	0.00	0.00	-	-	-
TOTAL GRIDCO	20655.31	121.23	2504.04	9849.46	129.42	1,274.72	9,852.02	130.66	1,287.30	19906.19	130.45	2596.86	19619.11	145.94	2863.15

ARR09-10TRT-23

Licencee: Gridco Ltd.						OERC FORM TRT-23
EXPECTED REVENUE FROM CHARGES
PERIOD - 2009-10 (EY)
ANTICIPATED SALE AT EXISTING RATES
Sl.No.	CATEGORY -->	UNIT	DISTCOS
Sl.No.	CATEGORY -->	UNIT	CESU	NESCO	WESCO	SOUTHCO	TOTAL
1	VOLTAGE OF SUPPLY	KV
2	ANTICIPATED SALE DURING THE ENSUING YEAR TOTAL	MU	5,719.25	4,596.19	6,238.67	2,172.04	18,726.15
3	CONTRACT DEMAND TOTAL	MVA	934.010	750.398	1045.648	359.567	3,089.62
4	ENERGY CHARGE (As per OERC Approval for FY 2008-09)	P/Kwh	101.50	125.00	157.25	70.00
5	OTHER CHARGES IF ANY		-	-	-	-	-
6	FUEL SURCHARGE	P/Kwh	-	-	-	-	-
7	BASIS OF CALCULATIONS OF AVERAGE CHARGE	LF/PF	-	-	-	-	-
8	AVERAGE CHARGE	P/Kwh	101.50	125.00	157.25	70.00	-
10	REVENUE FROM ENERGY CHARGE	Rs. Crs.	580.50	574.52	981.03	152.04	2,288.10
11	REVENUE FROM OTHER CHARGE	Rs. Crs.
12	REVENUE FROM FUEL SURCHARGE	Rs. Crs.
13	MISC. REVENUE IF ANY	Rs. Crs.
14	GROSS TOTAL REVENUE	Rs. Crs.	580.50	574.52	981.03	152.04	2,288.10
15	REBATE	Rs. Crs.	-	-	-	-	-
16	NET TOTAL REVENUE	Rs. Crs.	580.50	574.52	981.03	152.04	2,288.10
17	ELECT.DUTY	P/KWH	-	0	0	0	0
18	TOTAL E.D.AMOUNT	Rs. Crs.	-	0	0	0	0
19	TOTAL REVENUE TO LICENCEES INCLUDING ED	Rs. Crs.	580.50	574.52	981.03	152.04	2,288.10

22	INTER STATE BILATERAL SALE/CPP		APSEB	MPSEB	OTHERS (PTC)	CGPS…	TOTAL
23	ANTICIPATED SALE DURING THE ENSUING YEAR TOTAL	MU	0	0	0.00	10.00	10.00
24	CONTRACT DEMAND TOTAL	MW	0	0	0	0	0.00
25	DEMAND CHARGE	Rs./KVA	0	0	0		0.00
26	ENERGY CHARGE	P/Kwh	0	0	0.00	330.00
27	OTHER CHARGES IF ANY		0
28	FUEL SURCHARGE	P/Kwh	0	0	0	0	0
29	REVENUE FROM DEMAND CHARGE	Rs. Crs.	0	0	0	0	0.00
30	REVENUE FROM ENERGY CHARGE	Rs. Crs.	0	0	0.00	3.30	3.30
31	REVENUE FROM OTHER CHARGE	Rs. Crs.	0	0	0	0	0.00
32	REVENUE FROM FUEL SURCHARGE	Rs. Crs.	0	0	0	0	0.00
33	MISC. REVENUE	Rs. Crs.	0	0	0	0	0.00
34	GROSS TOTAL REVENUE	Rs. Crs.	0	0	0.00	3.30	3.30
35	REBATE	Rs. Crs.	0	0	0.00	0	0.00
	REVENUE FROM UNSCHEDULE INTERCHANGE	Rs. Crs.					-
35	NET TOTAL REVENUE	Rs. Crs.	0	0	0.00	3.30	3.30
	NET TOTAL REVENUE (EXCLUDING REVENUE FROM ELECTICITY DUTY) (SL 17+35+41+52)		580.50	574.52	981.03	155.34	2291.40

ARR09-10TRT-24

										OERC	FORM TRT-24
	Licencee: Gridco Ltd.
	BULK SUPPLY TARIFF PROPOSAL - FY 2009-10
			EXPECTED REVENUE WITH ANTICIPATED SALE AT EXISTING RATES					PROPOSED REVENUE WITH ANTICIPATED SALE AT PROPOSED RATES
Sl.No.	CATEGORY -->	UNIT	DISTCOS					DISTCOS
			CESU	NESCO	WESCO	SOUTHCO	TOTAL	CESCO	NESCO	WESCO	SOUTHCO	TOTAL
1	VOLTAGE OF SUPPLY	KV
2	ANTICIPATED SALE DURING THE ENSUING YEAR TOTAL	MU	5,719.25	4,596.19	6,238.67	2,172.04	18,726.15	5,719.25	4,596.19	6,238.67	2,172.04	18,726.15
3	CONTRACT DEMAND TOTAL	MVA	934.01	750.40	1,045.65	359.57	3,089.62	934.01	750.40	1,045.65	359.57	3,089.62

4	ENERGY CHARGE	P/Kwh	101.50	125.00	157.25	70.00	122.19	209.82	209.82	209.82	209.82	209.82
5	FUEL SURCHARGE	P/Kwh
6	OTHER CHARGES IF ANY		-	-	-	-	-
7	BASIS OF CALCULATIONS OF AVERAGE CHARGE	LF/PF	-	-	-	-	-
8	AVERAGE CHARGE	P/Kwh	-	-	-	-	-
10	REVENUE FROM ENERGY CHARGE	Rs. Crs.	580.50	574.52	981.03	152.04	2,288.10	1,199.99	964.35	1,308.97	455.73	3929.04
11	REVENUE FROM FUEL SURCHARGE	Rs. Crs.	0	0	0	0	0.00
12	REVENUE FROM OTHER CHARGE	Rs. Crs.	0	0	0	0	0.00
13	MISC. REVENUE IF ANY	Rs. Crs.	0	0	0	0	0.00
14	GROSS TOTAL REVENUE (DISTCOS)	Rs. Crs.	580.50	574.52	981.03	152.04	2,288.10	1,199.99	964.35	1,308.97	455.73	3,929.04
15	REBATE (RATE)	%
16	REBATE (TOTAL)	Rs. Crs.	-	-	-	-	-	0.00	0.00	0.00	0.00	0.00
17	NET TOTAL REVENUE (DISTCOS))	Rs. Crs.	580.50	574.52	981.03	152.04	2,288.10	1,199.99	964.35	1,308.97	455.73	3,929.04
18	ELECT.DUTY	P/KWH	-	0	0	0	0	0	0	0	0	0
19	TOTAL E.D.AMOUNT	Rs. Crs.	-	0	0	0	0	0	0	0	0	0
20	TOTAL REVENUE TO LICENCEES INCLUDING ED	Rs. Crs.	580.50	574.52	981.03	152.04	2,288.10	1,199.99	964.35	1,308.97	455.73	3929.04
	OVER ALL INCREASE IN (%)DUE TO REVISION							107%	68%	33%	200%	72%
22	INTER STATE BILATERAL SALE/CPP		APSEB	MPSEB	OTHERS (PTC)	CPP	TOTAL	APSEB	MPSEB	OTHERS	CPP	TOTAL
23	ANTICIPATED SALE DURING THE ENSUING YEAR TOTAL	MU	0	0	0.00	10.00	10.00	0.00	0.00	0.00	10.00	10.00
24	CONTRACT DEMAND TOTAL	MW	0	0	0	0	0.00	0.00	0.00	0.00	0.00	0.00
25	DEMAND CHARGE	Rs./KVA	0				0.00	0.00	0.00	0.00	0.00	0.00
26	ENERGY CHARGE	P/Kwh	0	0	0.00	330.00		0.00	0.00	0.00	330.00
27	FUEL SURCHARGE	P/Kwh	0	0	0	0	0	0.00	0.00	0.00	0.00	0.00
28	OTHER CHARGES IF ANY		0	0	0	0	0	0.00	0.00	0.00	0.00	0.00
29	REVENUE FROM DEMAND CHARGE	Rs. Crs.	0	0	0	0	0.00	0.00	0.00	0.00	0.00	0.00
30	REVENUE FROM ENERGY CHARGE	Rs. Crs.	0	0	0.00	3.30	3.30	0.00	0.00	0.00	3.30	3.30
31	REVENUE FROM FUEL SURCHARGE	Rs. Crs.	0	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
32	REVENUE FROM OTHER CHARGE	Rs. Crs.	0	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
33	MISC. REVENUE	Rs. Crs.	0	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
34	INTER STATE BILATERAL SALE/CPP	Rs. Crs.	0	0	0.00	3.30	3.30	0.00	0.00	0.00	3.30	3.30
36	REBATE (TOTAL)	Rs. Crs.	0	0	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
37	NET TOTAL REVENUE	Rs. Crs.	580.50	574.52	981.03	155.34	2,291.40	1,199.99	964.35	1,308.97	459.03	3932.34

TRT-27

Licencee..................... GRIDCO........................................
SUMMERY OF UNSCHEDULE INTERCHANGE (UI)
PERIOD-2007-08 (PY)
MONTH	Schedule Drawal(MU)	Actual drawal (MU)	Net Unscheduled (in MU)	UI Received (Rs Cr)	UI Paid (Rs Cr)	Net UI Received (Rs Cr)	Unit Rate Paise/kWh
Apr-07	-433.35	-271.83	161.52			77.15	478
May-07	-521.73	-280.90	240.83			89.70	372
Jun-07	-543.55	-404.75	138.80			46.53	335
Jul-07	-433.33	-313.77	119.56			42.22	353
Aug-07	-259.15	-164.38	94.77			39.88	421
Sep-07	-385.66	-30.69	354.97			115.86	326
Oct-07	-437.47	96.09	533.56			254.20	476
Nov-07	-403.34	-288.68	114.66			73.36	640
Dec-07	-464.60	-366.15	98.45			55.28	561
Jan-08	-504.37	-410.03	94.34			76.94	816
Feb-08	-489.29	-426.62	62.68			55.29	882
Mar-08	-545.93	-521.52	24.41			26.64	1091
TOTAL	-5421.76	-3383.23	2038.53			953.05
(-ve) means drawl by GRIDCO.
(+ve) means injection by GRIDCO.
Licencee ..GRIDCO........................................
SUMMERY OF UNSCHEDULE INTERCHANGE (UI)
PERIOD-2008-09 (CY)
MONTH	Schedule energy (MU)	Actual drawal (MU)	Over / Under drawal (MU)	UI Received (Rs Cr)	UI Paid (Rs Cr)	Net UI Received (Rs Cr)	Unit Rate Paise/kWh
Apr-08	-535.913239	-496.545364	39.367875			34.75	883
May-08	-558.679464	-659.668922	-100.989458			-16.93	168
Jun-08	-514.748177	-511.959856	2.788321			18.60	6670
Jul-08	-481.006423	-431.449516	49.556907			38.61	779
Aug-08	-487.907122	-448.733034	39.174088			32.85	838
Sep-08	-440.862453	-414.493561	26.368892			26.49	1004
Oct-08	-464.716429	-440.489274	24.227155			27.86	1150
Nov-08
Dec-08
Jan-09
Feb-09
Mar-09
TOTAL	-3483.8333070	-3403.339527	80.4937800			162.2188936
(-ve) means drawl by GRIDCO.
(+ve) means injection by GRIDCO.

ARR09-10 TRT-26

Licencee GRIDCO.…Ltd................................
SUMMERY OF POWER PURCHASE COST												FORM TRT-26(PY)
		1	ACTUALS FOR PREVIOUS YEAR				2007-08
		2	ACTUALS/EXPECTED FOR THE CURRENT YEAR						2008-09
		3	EXPECTED FOR ENSUING YEAR						2009-10
Generators	Share	Energy drawal	F.C	V.C	F.P.A.	Yr.E.A.	Tr. Charge	Total Rate	Total cost	F.C	V.C	Fixed costs as a % of total costs	Variable costs as a % of total costs
		MU	MU	p/kWh	p/kWh	p/kWh	p/kWh	p/kWh	Cr.	Cr.	Cr.	Fixed costs as a % of total costs	Variable costs as a % of total costs


HIRAKUD & CHIPLIMA	100	934.57		63.77	-	-	-	63.77	59.60
RENGALI	100	955.94		35.16	-	-	-	35.16	33.61
BALIMELA	100	1,800.14		49.18	-	-	-	49.18	88.53
UPPER KOLAB	100	1,073.54		21.17	-	-	-	21.17	22.73	0.00	22.73	0.00%	100.00%
Total	100	4,764.19		42.92	-	-	-	42.92	204.47	0.00	204.47	0.00%	100.00%
Indravati	100	2,948.40		58.27	-	-	-	58.27	171.80	0.00	171.80	0.00%	100.00%
Machakund	100	174.03		18.98	-	-	-	18.98	3.30	0.00	3.30	0.00%	100.00%
Total		7,886.62		48.13	-	-	-	48.13	379.57	0.00	243.16	0.00%	64.06%
OPGC	100	2,734.35				11.48		165.51	452.56			0.00%	0.00%
TTPS	100	3,114.47				10.08		145.46	453.03			0.00%	0.00%
CGPs	100	441.39						165.23	72.93			0.00%	0.00%
Renewable Energy Source	100	285.08							58.34
StateTotal		14,461.91						97.94	1,416.44			0.00%	0.00%
CHUKHA	15.19	267.10				-	21.71	182.61	48.78			0.00%	0.00%
TSTPS St-I	31.8	2,224.92				1.62	19.80	150.66	335.21			0.00%	0.00%
TSTPS St-II	10	1,485.89				1.78	21.70	158.81	235.97			0.00%	0.00%
FSTPS	13.63	1,400.16				6.33	21.69	208.64	292.13			0.00%	0.00%
KhTPS St-I	15.24	652.87				0.20	21.69	216.34	141.24			0.00%	0.00%
KhTPS St-II	3.08	-		-	-	-	-	-	-			#DIV/0!	#DIV/0!
Tala HPS	4.25	131.06		-	-	-	21.67	212.74	27.88			0.00%	0.00%
Teesta-V	20.59	11.09				-	21.64	189.71	2.10
UI (overdrawal)		20.31				-	-	211.47	4.29
Total EREB		6,193.40					-	175.61	1,087.61
From Other Sources							-
TOTAL		20,655.31						121.23	2,504.04


PERIOD - 2008-09( ACTUAL+PROJECTION)												FORM TRT-26(EY)
Generators	Share	Energy drawal	F.C	V.C	F.P.A.	Yr.E.A.	Tr. Charge	Total Rate	Total cost	F.C	V.C	Fixed costs as a % of total costs	Variable costs as a % of total costs
		MU	MU	p/kWh	p/kWh	p/kWh	p/kWh	p/kWh	Crore	(Rs.Cr)	(Rs. Cr)	Fixed costs as a % of total costs	Variable costs as a % of total costs
Hirakud	100.00	995.43	-	53.55	-	-	-	53.55	53.31	0.00	53.31	0.00%	100.00%
Balimela	100.00	943.75	-	46.93	-	-	-	46.93	44.29	0.00	44.29	0.00%	100.00%
Rengali	100.00	820.75	-	54.91	-	-	-	54.91	45.07	0.00	45.07	0.00%	100.00%
Upper Kolab	100.00	610.32	-	30.56	-	-	-	30.56	18.65	0.00	18.65	0.00%	100.00%
Total	100.00	3,370.25	-	47.86	-	-	-	47.86	161.31	0.00	161.31	0.00%	100.00%
Indravati	100.00	2,456.57	-	64.64	-	-	-	64.64	158.79	0.00	158.79	0.00%	100.00%
Machakund	100.00	265.00	-	25.09	-	-	-	18.21	6.65	0.00	6.65	0.00%	100.00%
Total	100.00	6,091.82	-	53.64	-	-	-	53.64	326.76	0.00	0.00	0.00%	0.00%
OPGC	100.00	2,946.52	-	-	-	-	-	130.76	385.29	0.00	0.00
TTPS	100.00	3,125.92	-	-	-	-	-	149.74	468.08	0.00	0.00
TTPS (UI-OD)		12.04						342.62	4.13
CGPs	100.00	678.94	-	-	-	-	-	202.28	137.34	0.00	0.00
Reenewable Energy Source	100.00	262.78	-	-	-	-	-	215.53	56.64	0.00	56.64
StateTotal	100.00	13,118.02	-	105.06	-	-	-	105.06	1,378.22	0.00	56.64	0.00%	4.11%
Chukka	15.19	270.26	-	-	-	-	-	184.82	49.95	0.00	0.00	0.00%	0.00%
TSTPS St-I	31.80	2,252.01	-	-	-	-	-	155.77	350.80	0.00	0.00	0.00%	0.00%
TSTPS St-II	10.00	1,451.47						166.48	241.64	0.00	0.00
FSTPS	13.63	1,341.71	-	-	-	-	-	207.86	278.89	0.00	0.00	0.00%	0.00%
KHSTPS St-I	15.24	602.07	-	-	-	-	-	206.63	124.41	0.00	0.00	0.00%	0.00%
KHSTPS St-II	3.08	5.89						219.11	1.29	0.00	0.00
Tala HPS	4.25	195.44	-	-	-	-	-	209.84	41.01	0.00	0.00	0.00%	0.00%
Teesta-V	20.59	490.00						191.46	93.82
UI Overdrawal		179.32						205.46	36.84
Total EREB		6,788.17	-	-	-	-	-	179.52	1,218.64	0.00	0.00	0.00%	0.00%
From other sources			-	-	-	-	-	-	-	0.00	0.00
TOTAL		19,906.19	-	-	-	-	-	130.45	2,596.86	0.00	0.00	0.00%	0.00%
PERIOD - 2009-10(PROJECTION)												FORM TRT-26(EY)
Generators	Share	Energy drawal	F.C	V.C	F.P.A.	Yr.E.A.	Tr. Charge	Total Rate	Total cost	F.C	V.C	Fixed costs as a % of total costs	Variable costs as a % of total costs
		MU	p/kWh	p/kWh	p/kWh	p/kWh	p/kWh	p/kWh	Rs. Crore	(Rs.Crore)	(Rs.Crore)	Fixed costs as a % of total costs	Variable costs as a % of total costs
Hirakud	100.00	1,132.79	-	53.46				53.46	60.56	0.00	60.56	0.00%	100.00%
Balimela	100.00	1,171.17	-	52.61				52.61	61.62	0.00	61.62	0.00%	100.00%
Rengali	100.00	817.74	-	46.38				46.38	37.93	0.00	37.93	0.00%	100.00%
Upper Kolab	100.00	826.65	-	25.81				25.81	21.34	0.00	21.34	0.00%	100.00%
Total	100.00	3,948.35		45.95				45.95	181.44	0.00	181.44	0.00%	100.00%
Indravati	100.00	1,971.09		66.90	-	-	-	66.90	131.86	0.00	131.86	0.00%	100.00%
Machakund	100.00	265.00	-	25.92	-	-	-	25.92	6.87	0.00	6.87	0.00%	100.00%
Total	100.00	6,184.44	-	-	-	-	-	51.77	320.18	0.00	0.00	0.00%	0.00%
OPGC	100.00	2,955.66	53.80	131.38	-	8.85	-	194.04	573.51	159.02	414.49	27.73%	72.27%
TTPS	100.00	3,085.07	64.12	46.05	32.40	12.89	-	155.46	479.61	197.82	281.79	41.25%	58.75%
Reenewable Energy Source	100.00	530.00	-	264.15	-	-	-	264.15	140.00	0.00	140.00	0.00%	100.00%
CGPs	100.00	450.00	-	297.71	-	-	-	286.20	133.97	0.00	133.97	0.00%	100.00%
StateTotal	100.00	13,205.16	-	-	-	-	-	124.74	1,647.26	356.84	970.24	21.66%	58.90%
Chukka	15.19	265.00		166.46	-	-	20.10	186.56	49.44	0.00	49.44	0.00%	100.00%
TSTPS St-I	31.80	1,981.42	63.76	42.76	40.37	2.14	20.10	169.14	335.14	126.34	208.80	37.70%	62.30%
TSTPS St-II	10.00	1,246.18	69.29	61.10	20.20	2.16	20.10	172.86	215.41
FSTPS	13.63	1,357.95	52.03	102.55	30.68	10.07	20.10	215.43	292.54	70.65	221.89	24.15%	75.85%
KHSTPS St-I	10.94	784.62	61.37	112.88	19.64	0.04	20.10	214.03	167.93	48.15	119.78	28.67%	71.33%
KHSTPS St-II	5.80	114.79	82.54	125.68	-	-	20.10	228.32	26.21
Tala HPS	4.25	174.00	-	191.43	-	-	20.10	211.53	36.81	0.00	36.81	0.00%	100.00%
Teesta-V		490.00	-	168.54	-	-	20.10	188.64	92.43
Total EREB		6,413.95	-		-	-	-	189.57	1,215.91	245.14	970.77	20.16%	79.84%
TOTAL		19,619.11	-		-	-	-	145.94	2,863.15	363.94	2499.21	12.71%	87.29%

* Last Modified on 16th Dec 2008