:: GRIDCO :: The Lifeline Of Orissa

| What's New || Related Link || Site Map || F.A.Q. || Contact Us |

TARIFF-25

Tariff-05-06

										FORM TRT-25
Licencee ..........................................
	PERIOD-2005-06	1	ACTUALS FOR PREVIOUS YEAR
		2	ACTUALS/EXPECTED FOR THE CURRENT YEAR
		3	EXPECTED FOR ENSUING YEAR

A.	DETAILS OF EXPORT (Month-Wise )
Sold To	Peak/Off-Peak/RTC	Quantity in MU	Contracted MW	Open Access Loss in MU	Net MU Sold	Sale Price/ Unit	Amount Sold	Open Access Charges	Other Charges	Rebate	Total
Apr-05
PTC INDIA LTD	Peak (6 hours)	44.0125	400	1.50	42.511663	361	153467102
	Off-Peak (18 hours)	65.85	200	2.25	63.60285	307	195260750
	RTC
	Sub-total	109.8625		3.75	106.114513		348727852	3270196		6974557.04	338483099
May-05
PTC INDIA LTD	Peak (6 hours)	51.0851	400	2.00	49.088896	361	177210916
	Off-Peak (18 hours)	69.46	200	2.73	66.72551	307	204847316
	RTC
	Sub-total	120.5451		4.731	115.814406		382058231	3738755		7641164.625	370678311.6
Jun-05
PTC INDIA LTD	Peak (6 hours)	39.25	400	1.34	37.90985	361	136854559
	Off-Peak (18 hours)	23.102	200	0.80	22.306858	307	68482054
	RTC
	Sub-total	62.352		2.14	60.216708		205336613	3677231		4106732.251	197552649.3

Jul-05
PTC INDIA LTD	Peak (6 hours)	86.66625	600	3.28	83.387814	356	296860618
	Off-Peak (18 hours)	240.94025	600	9.22	231.723273	282	653459630
	RTC
	Sub-total	327.6065		12.50	315.111087		950320248	8115537		19006404.95	923198305.7
Aug-05
PTC INDIA LTD	Peak (6 hours)	78.3376	600	3.27	75.064596	356	267229962
	Off-Peak (18 hours)	164.335	600	6.82	157.51727	282	444198701
	RTC
	Sub-total	242.6726		10.09	232.581866		711428663	8359212		14228573.26	688840877.9
Sep-05
PTC INDIA LTD	Peak (6 hours)	71.592	600	2.60	68.987476	356	245595415
	Off-Peak (18 hours)	148.181	600	5.38	142.799543	282	402694711
	RTC
	Sub-total	219.773		7.99	211.787019		648290126	8426236		12965802.52	626898087.3
	From October -05 Delivery point is Ex -OPTCL Boundary, Losses and Open Access charges are borne by Trader
Oct-05
PTC INDIA LTD	Peak (6 hours)	72.188	400	0.00	72.188	385.58	278342490
	Off-Peak (18 hours)	41.0598	200	0.00	41.0598	337.33	138507023
	RTC
	Sub-total	113.2478		0.00	113.2478		416849514	0		8336990.275	408512523.5
Nov-05
PTC INDIA LTD	Peak (6 hours)	88.0675	400	0.00	88.0675	392.33	345515223	0
	Off-Peak (18 hours)	59.3554	200	0.00	59.3554	344.08	204230060	0
	RTC
	Sub-total	147.42		0.00	147.4229		549745283	0		10994906	538750377

NVVN	Peak (6 hours)	8.60	50	0.00	8.60	392.33	33740380	0		674808	33065572

Dec-05
PTC INDIA LTD	Peak (6 hours)	75.6825	550	0.00	75.6825	392.33	296925152	0
	Off-Peak (18 hours)	156.9995	350	0.00	156.9995	344.08	540203880	0
	RTC
	Sub-total	232.68		0.00	232.682		837129032	0		16742581	820386451

NVVN	Peak (6 hours)	6.56	50	0.00	6.56	392.33	25739790	0		514796	25224995
	Off-Peak
	RTC
	Grand-total

Jan-06
PTC INDIA LTD	Peak (6 hours)	72.9211	400	0.00	72.9211	398	290225978	0
	Off-Peak (18 hours)	221.6581	400	0.00	221.6581	354	784669674	0
	RTC
	Sub-total	294.58		0.00	294.5792		1074895652	0		21497913	1053397739

Feb-06
PTC INDIA LTD	Peak (6 hours)	51.113	400	0.00	51.113	398	203429740	0
	Off-Peak (18 hours)	163.948	400	0.00	163.948	354	580375920	0
	RTC
	Sub-total	215.06		0.00	215.061		783805660	0		15676113	768129547

Mar-06
PTC INDIA LTD	Peak (6 hours)	43.28	400	0.00	43.28	398	172254400	0
	Off-Peak (18 hours)	82.53	200	0.00	82.525	354	292138500	0
	RTC
	Sub-total	125.81		0.00	125.805		464392900	0		9287858	455105042
B.	SUMMERY OF TRADING

Month	PTC		NVVN		Party-C		Party-D		TOTAL TRADING
Month	Energy in MU	Billed Amount (Rs. In Cr.)	Energy in MU	Billed Amount (Rs. In Cr.)	Energy in MU	Billed Amount (Rs. In Cr.)	Energy in MU	Billed Amount (Rs. In Cr.)	Energy in MU	Billed Amount (Rs. In Cr.)	Avg. Rate P/U
April	106.115	34.18							106.12	34.18	322.06
May	115.814	37.44							115.81	37.44	323.29
June	60.217	20.12							60.22	20.12	334.18
July	315.111	93.13							315.11	93.13	295.55
August	232.582	69.72							232.58	69.72	299.77
September	211.787	63.53							211.79	63.53	299.98
October	113.248	41.68							113.25	41.68	368.09
November	147.423	54.97	8.60	3.37					156.02	58.35	373.97
December	232.682	83.71	6.56	2.57					239.24	86.29	360.67
January	294.579	105.34							294.58	105.34	357.59
February	215.061	76.81							215.06	76.81	357.17
March	125.805	45.51							125.81	45.51	361.75
TOTAL	2170.423	726.16							2185.58	732.11

Tariff-06-07

FORM TRT-25
Licencee ..........................................
	PERIOD- 2006-2007	1	ACTUALS FOR PREVIOUS YEAR
		2	ACTUALS/EXPECTED FOR THE CURRENT YEAR
		3	EXPECTED FOR ENSUING YEAR

A.	DETAILS OF EXPORT (Month-Wise )
Sold To	Peak/Off-Peak/RTC	Quantity in MU	Contracted MW	Open Access Loss in MU	Net MU Sold	Sale Price/ Unit	Amount Sold	Open Access Charges	Other Charges (rerouting)	Rebate	Total
Apr-06
PTC INDIA LTD	Peak (6 hours)	38.905000	300		38.905000	476	185187800
	Off-Peak (18 hours)	159.451700	300		159.451700	456	727099752
	RTC
	Sub-total	198.356700			198.356700		912287552			18245751	894041801
May-06
PTC INDIA LTD	Peak	50.637500	300		50.637500	481	243566375
	Off-Peak	134.081500	300		134.081500	461	618115715
	RTC
	Sub-total	184.719000			184.719000		861682090			17233642	844448448

Jun-06
PTC INDIA LTD	Peak	46.790000	300		46.790000	481	225059900
	Off-Peak	69.525000	200		69.525000	461	320510250
	RTC
	Sub-total	116.315000			116.315000		545570150			10911403	534658747
Jul-06
PTC INDIA LTD	Peak	69.086000	400		69.086000	481	332303660
	Off-Peak	103.941813	400		103.941813	461	479171756
	RTC
	Sub-total	173.027813			173.027813		811475416			16229508	795245907

NVVN LTD.	Peak	0.490000	100		0.490000	481	2356900
	Off-Peak	0.969000	100		0.969000	461	4467090
	RTC
	Sub-total	1.459000			1.459000		6823990			136480	6687510
Total July		174.486813			174.486813		818299406			16365988	801933418
Aug-06
PTC INDIA LTD	Peak	51.891400	400		51.891400	481	249597634
	Off-Peak	75.671500	400		75.671500	461	348845615
	RTC
	Sub-total	127.562900			127.562900		598443249			11968865	586474384

NVVN LTD.	Peak	0.398400	100		0.398400	481	1916304
	Off-Peak	0.851600	100		0.851600	461	3925876
	RTC
	Sub-total	1.250000			1.250000		5842180			116844	5725336
Total August		128.812900			128.812900		604285429			12085709	592199720
Sep-06
PTC INDIA LTD	Peak	59.795000	400		59.795000	481	287613950
	Off-Peak	76.402000	400		76.402000	461	352213220
	RTC
	Sub-total	136.197000			136.197000		639827170			12796543	627030627

NVVN LTD.	Peak	8.190820	100		8.190820	481	39397844.2
	Off-Peak	15.081000	100		15.081000	461	69523410
	RTC
	Sub-total	23.271820			23.271820		108921254			2178425	106742829

NVVN LTD.	Peak	19.850500	200		19.850500	450	89327250
	Off-Peak	35.078750	200		35.078750	400	140315000
	RTC
	Sub-total	54.929250			54.929250		229642250			4592845	225049405

ADANI ENT. LTD.	Peak	32.537500	200		32.537500	450	146418750
	Off-Peak	91.937000	200		91.937000	400	367748000
	RTC
	Sub-total	124.474500			124.474500		514166750			10283335	503883415

LANACO UTILITY LTD.	Peak	0.225000			0.225000	450	1012500
	Off-Peak	1.894000	100		1.894000	400	7576000
	RTC
	Sub-total	2.119000			2.119000		8588500			171770	8416730
Total Sept.		340.991570			340.991570		1501145924			30022918	1471123006
Oct-06
PTC INDIA LTD	Peak	30.384110	400		30.384110	498.0	151312867.8
	Off-Peak	47.211620	400		47.211620	488.7	230723187
	RTC
	Sub-total	77.595730			77.595730		382036055			7640721	374395334

NVVN LTD.	Peak	28.097100	300		28.097100	498.0	139923558
	Off-Peak	55.023780	300		55.023780	488.7	268901213
	RTC
	Sub-total	83.120880			83.120880		408824771		9824192	7980012	391020567

ADANI ENT. LTD.	Peak	41.875000	300		41.875000	572.0	239525000
	Off-Peak	66.125000	200		66.125000	562.0	371622500
	RTC
	Sub-total	108.000000			108.000000		611147500			12222950	598924550

ADANI ENT. LTD.	Peak	28.431000	300		28.431000	498.0	141586380
	Off-Peak	86.220450	300		86.220450	488.7	421359339
	RTC
	Sub-total	114.651450			114.651450		562945719			11258914	551686805

TATA POWER TRADING COMP LTD.	Peak	3.982560	100		3.982560	498.0	19833148.8
	Off-Peak	8.323980	100		8.323980	488.7	40679290
	RTC
	Sub-total	12.306540			12.306540		60512439		1688324	1210249	57613866


LANACO UTILITY LTD.	Peak	0.000000			0.000000	498.0	0
	Off-Peak	3.520000	40		3.520000	488.7	17202240
	RTC
	Sub-total	3.520000			3.520000		17202240			344045	16858195
Total Oct.		399.194600			399.194600		2042668724			40656891	1990499317

Nov-06
PTC INDIA LTD	Peak	12.100000			12.100000	572.0	69212000
	Off-Peak	17.774000			17.774000	562.0	99889880
	RTC
	Sub-total	29.874000			29.874000		169101880			3382038	165719842

NVVN LTD.	Peak	25.066000			25.066000	572.0	143377520
	Off-Peak	34.810000			34.810000	562.0	195632200
	RTC
	Sub-total	59.876000			59.876000		339009720			6780194	332229526

ADANI ENT. LTD.	Peak	51.595000			51.595000	572.0	295123400
	Off-Peak	113.791000			113.791000	562.0	639505420
	RTC
	Sub-total	165.386000			165.386000		934628820			18692576	915936244

TATA POWER TRADING COMP LTD.	Peak	0.050000			0.050000	572.0	286000
	Off-Peak	14.877000			14.877000	562.0	83608740
	RTC
	Sub-total	14.927000			14.927000		83894740			1677895	82216845


LANACO UTILITY LTD.	Peak	1.097000			1.097000	572.0	6274840
	Off-Peak	4.927000			4.927000	562.0	27689740
	RTC
	Sub-total	6.024000			6.024000		33964580			679292	33285288
Total NOV.		276.087000			276.087000		1560599740			31211995	1529387745





B.	SUMMERY OF TRADING

Month	Party-A		Party-B		Party-C		Party-D		TOTAL TRADING
Month	Energy in MU	Billed Amount (Rs. In Cr.)	Energy in MU	Billed Amount (Rs. In Cr.)	Energy in MU	Billed Amount (Rs. In Cr.)	Energy in MU	Billed Amount (Rs. In Cr.)	Energy in MU	Billed Amount (Rs. In Cr.)	Avg. Rate P/U
April	198.357	89.40
May	184.72	84.44
June	116.315	53.47
July	174.487	80.19
August	128.813	59.22
September	340.992	147.11
October	399.195	199.05
November	276.087	152.94
December
January
February
March
TOTAL	1818.964	865.829

Tariff-07-08

										FORM TRT-25
	Licencee ..........................................
	PERIOD- 2007-2008	1	ACTUALS FOR PREVIOUS YEAR
		2	ACTUALS/EXPECTED FOR THE CURRENT YEAR
		3	EXPECTED FOR ENSUING YEAR

A.	DETAILS OF EXPORT (Month-Wise ) 2007 - 08
Sold To	Peak/Off-Peak/RTC	Quantity in MU	Contracted MW	Open Access Loss in MU	Net MU Sold	Sale Price/ Unit	Amount Sold	Open Access Charges	Other Charges (rerouting)	Rebate	Total
Apr-07
	Peak (6 hours)
	Off-Peak (18 hours)
	RTC
	Sub-total									0	0
May-07
NVVN LTD	Peak	4.361190	200		4.361190	395	17226700.5
URS Sale	Off-Peak	15.705230	200		15.705230	395	62035658.5
	RTC
	Sub-total	20.066420			20.066420		79262359			1585247	77677112

Jun-07
NVVN LTD	Peak	1.610000	200		1.610000	395	6359500
URS Sale	Off-Peak	8.005000	200		8.005000	395	31619750
	RTC
	Sub-total	9.615000			9.615000		37979250			759585	37219665
Jul-07
TATA POWER TRADING COMP LTD.	Peak	21.390000	300		21.390000	306	65453400
	Off-Peak	62.820000	300		62.820000	286	179665200
	RTC
	Sub-total	84.210000			84.210000		245118600			4902372	240216228

Aug-07
TATA POWER TRADING COMP LTD.	Peak	42.560000	300		42.560000	316	134489600
	Off-Peak	154.695000	300		154.695000	296	457897200
	RTC
	Sub-total	197.255000			197.255000		592386800			11847736	580539064

TATA POWER TRADING COMP LTD.	Peak	4.280000	100		4.280000	450	19260000
	Off-Peak	37.612000	200		37.612000	306	115092720
	RTC
	Sub-total	41.892000			41.892000		134352720			2687054	131665666

ADANI ENT. LTD.	Peak	2.150000	100		2.150000	450	9675000
	Off-Peak	32.708000	200		32.708000	306	100086480
	RTC
	Sub-total	34.858000			34.858000		109761480			2195230	107566250

Total August		274.005000			274.005000		836501000			16730020	819770980
Sep-07
ADANI ENT. LTD.	Peak	13.100000	300		13.100000	565	74015000
	Off-Peak	20.050000	300		20.050000	545	109272500
	RTC
	Sub-total	33.150000			33.150000		183287500			3665750	179621750

NVVN LTD.	Peak	0.850000	100		0.850000	565	4802500
	Off-Peak				0.000000	545	0
	RTC
	Sub-total	0.850000			0.850000		4802500			96050	4706450

Total Sept.		34.000000			34.000000		188090000			3761800	184328200
Oct-07
ADANI ENT. LTD.	Peak	23.350000	150		23.350000	624	145704000
	Off-Peak	64.050000	150		64.050000	612	391986000
	RTC
	Sub-total	87.400000			87.400000		537690000			10753800	526936200


Nov-07
ADANI ENT. LTD.	Peak	9.950000	150		9.950000	624	62088000
	Off-Peak	48.687500	150		48.687500	612	297967500
	RTC
	Sub-total	58.637500			58.637500		360055500			7201110	352854390

Dec-07
ADANI ENT. LTD.	Peak	19.075000	150		19.075000	624	119028000
	Off-Peak	59.525000	150		59.525000	612	364293000
	RTC
	Sub-total	78.600000			78.600000		483321000			9666420	473654580

Jan-08
RETL	Peak	8.100000	50		8.100000	740	59940000
	Off-Peak	24.440250	50		24.440250	710	173525775
	RTC
	Sub-total	32.540250			32.540250		233465775			4669316	228796460

LANCO	Peak	0.000000			0.000000	740	0
	Off-Peak	5.190000			5.190000	710	36849000
	RTC
	Sub-total	5.190000			5.190000		36849000			736980	36112020

Total Jan'08		37.730250			37.730250		270314775			5406296	264908480

Feb-08
RETL	Peak	0.000000			0.000000	740	0
	Off-Peak	6.228000	20		6.228000	710	44218800
	RTC
	Sub-total	6.228000			6.228000		44218800			884376	43334424


B.	SUMMERY OF TRADING

Month	Party-A		Party-B		Party-C		Party-D		TOTAL TRADING
Month	Energy in MU	Billed Amount (Rs. In Cr.)	Energy in MU	Billed Amount (Rs. In Cr.)	Energy in MU	Billed Amount (Rs. In Cr.)	Energy in MU	Billed Amount (Rs. In Cr.)	Energy in MU	Billed Amount (Rs. In Cr.)	Avg. Rate P/U
April	0.000	0.00
May	20.07	7.77
June	9.615	3.72
July	84.210	24.02
August	274.005	81.98
September	34.000	18.43
October	87.400	52.69
November	58.638	35.29
December	78.600	47.37
January	37.730	26.49
February	6.228	4.33
March	0.000	0.00
TOTAL	690.492	302.090

Tariff-08-09

										FORM TRT-25
	Licencee ..........................................
	PERIOD- 2008-2009	1	ACTUALS FOR PREVIOUS YEAR
		2	ACTUALS/EXPECTED FOR THE CURRENT YEAR
		3	EXPECTED FOR ENSUING YEAR

A.	DETAILS OF EXPORT (Month-Wise ) 2008 - 09					Rs in Lakhs
Sold To	Peak/Off-Peak/RTC	Quantity in MU	Contracted MW	Open Access Loss in MU	Net MU Sold	Sale Price/ Unit	Amount Sold	Open Access Charges	Other Charges (rerouting)	Rebate	Total
Apr-08
	Peak (6 hours)
	Off-Peak (18 hours)
	RTC
	Sub-total									0	0
May-08
	Peak
	Off-Peak
	RTC
	Sub-total						0			0	0

Jun-08
	Peak
	Off-Peak
	RTC
	Sub-total	0.000000			0.000000		0			0	0
Jul-08
IEX Trading ( 05.07.08 to 31.07.08)	Peak
	Off-Peak	5.154894			5.154894		376.29792
	RTC
	Sub-total	5.154894			5.154894		376.297920				376.29792

Aug-08
IEX Trading	Peak
	Off-Peak	15.550942			15.550942		1056.28651
	RTC
	Sub-total	15.550942			15.550942		1056.2865				1056.28651

PTC ( Bilateral Trading from 22.08.08 31.08.08)	Peak
	Off-Peak	7.200000			7.200000		461.70000
	RTC
	Sub-total	7.200000			7.200000		461.70000			9.2340	452.46600
Sep-08
IEX Trading	Peak
	Off-Peak	6.940105			6.940105		491.82280
	RTC
	Sub-total	6.940105			6.940105		491.82280				491.82280

Oct-08
IEX Trading	Peak
	Off-Peak	0.292782			0.292782		26.43000
	RTC
	Sub-total	0.292782			0.292782		26.43000				26.43000


Nov-08
	Peak
	Off-Peak	0.166666			0.166666		13.13000
	RTC
	Sub-total	0.166666			0.166666		13.13000				13.13000

Dec-08
	Peak
	Off-Peak
	RTC
	Sub-total
Jan-08
	Peak
	Off-Peak
	RTC
	Sub-total


Feb-08
	Peak
	Off-Peak
	RTC
	Sub-total


B.	SUMMERY OF TRADING

Month	Party-A		Party-B		Party-C		Party-D		TOTAL TRADING
Month	Energy in MU	Billed Amount (Rs. In cr.)	Energy in MU	Billed Amount (Rs. In Cr.)	Energy in MU	Billed Amount (Rs. In Cr.)	Energy in MU	Billed Amount (Rs. In Cr.)	Energy in MU	Billed Amount (Rs. In Cr.)	Avg. Rate P/U
April	0.000	0.00
May	0.00	0.00
June	0.000	0.00
July	5.155	3.76
August	15.551	10.56
September	6.940	4.92
October	0.293	0.26
November	0.167	0.13
December
January
February
March
TOTAL	28.105	19.64

Data-CERC-margin-case

Data to be furnished before Hon ' ble CERC as per order dated 01.12.2006 in petition no 15/2006 in view of the direction of appellate tribunal dated 16.11.2006 in appeal no 81/2006.
Quantity of Electricity Sold (Trader wise) and Rates.
Sold To	Peak/Off-Peak/RTC	Quantity in MU	Contracted MW	Open Access Loss in MU	Net MU Sold	Sale Price/ Unit	Amount Sold in Rs.	Open Access Charges	Other Charges	Rebate allowed	Total
27.01.2006 to 31.01.2006
PTC INDIA LTD	Peak (6 hours)	11.130000	400	0.00	11.130000	398	44297400	0
	Off-Peak (18 hours)	35.283000	400	0.00	35.283000	354	124901820	0
	RTC
	Sub-total	46.413000		0.00	46.413000		169199220	0		3383984	165815236
Feb-06
PTC INDIA LTD	Peak (6 hours)	51.113000	400	0.00	51.113000	398	203429740	0
	Off-Peak (18 hours)	163.948000	400	0.00	163.948000	354	580375920	0
	RTC
	Sub-total	215.061000		0.00	215.061000		783805660	0		15676113	768129547
Mar-06
PTC INDIA LTD	Peak (6 hours)	43.280000	400	0.00	43.280000	398	172254400	0
	Off-Peak (18 hours)	82.525000	200	0.00	82.525000	354	292138500	0
	RTC
	Sub-total	125.805000		0.00	125.805000		464392900	0		9287858	455105042
Apr-06
PTC INDIA LTD	Peak (6 hours)	38.905000	300		38.905000	476	185187800
	Off-Peak (18 hours)	159.451700	300		159.451700	456	727099752
	RTC
	Sub-total	198.356700			198.356700		912287552			18245751	894041801
May-06
PTC INDIA LTD	Peak	50.637500	300		50.637500	481	243566375
	Off-Peak	134.081500	300		134.081500	461	618115715
	RTC
	Sub-total	184.719000			184.719000		861682090			17233642	844448448

Jun-06
PTC INDIA LTD	Peak	46.790000	300		46.790000	481	225059900
	Off-Peak	69.525000	200		69.525000	461	320510250
	RTC
	Sub-total	116.315000			116.315000		545570150			10911403	534658747
Jul-06
PTC INDIA LTD	Peak	69.086000	400		69.086000	481	332303660
	Off-Peak	103.941813	400		103.941813	461	479171756
	RTC
	Sub-total	173.027813			173.027813		811475416			16229508	795245907

NVVN LTD.	Peak	0.490000	100		0.490000	481	2356900
	Off-Peak	0.969000	100		0.969000	461	4467090
	RTC
	Sub-total	1.459000			1.459000		6823990			136480	6687510
Total July		174.486813			174.486813		818299406			16365988	801933418
Aug-06
PTC INDIA LTD	Peak	51.891400	400		51.891400	481	249597634
	Off-Peak	75.671500	400		75.671500	461	348845615
	RTC
	Sub-total	127.562900			127.562900		598443249			11968865	586474384

NVVN LTD.	Peak	0.398400	100		0.398400	481	1916304
	Off-Peak	0.851600	100		0.851600	461	3925876
	RTC
	Sub-total	1.250000			1.250000		5842180			116844	5725336
Total August		128.812900			128.812900		604285429			12085709	592199720
Sep-06
PTC INDIA LTD	Peak	59.795000	400		59.795000	481	287613950
	Off-Peak	76.402000	400		76.402000	461	352213220
	RTC
	Sub-total	136.197000			136.197000		639827170			12796543	627030627

NVVN LTD.	Peak	8.190820	100		8.190820	481	39397844.2
	Off-Peak	15.081000	100		15.081000	461	69523410
	RTC
	Sub-total	23.271820			23.271820		108921254			2178425	106742829

NVVN LTD.	Peak	19.850500	200		19.850500	450	89327250
	Off-Peak	35.078750	200		35.078750	400	140315000
	RTC
	Sub-total	54.929250			54.929250		229642250			4592845	225049405

ADANI ENT. LTD.	Peak	32.537500	200		32.537500	450	146418750
	Off-Peak	91.937000	200		91.937000	400	367748000
	RTC
	Sub-total	124.474500			124.474500		514166750			10283335	503883415

LANACO UTILITY LTD.	Peak	0.225000			0.225000	450	1012500
	Off-Peak	1.894000	100		1.894000	400	7576000
	RTC
	Sub-total	2.119000			2.119000		8588500			171770	8416730
Total Sept.		340.991570			340.991570		1501145924			30022918	1471123006
Oct-06
PTC INDIA LTD	Peak	30.384110	400		30.384110	498.0	151312867.8
	Off-Peak	47.211620	400		47.211620	488.7	230723187
	RTC
	Sub-total	77.595730			77.595730		382036055			7640721	374395334

NVVN LTD.	Peak	28.097100	300		28.097100	498.0	139923558
	Off-Peak	55.023780	300		55.023780	488.7	268901213
	RTC
	Sub-total	83.120880			83.120880		408824771		9824192	7980012	391020567
ADANI ENT. LTD.	Peak	41.875000	300		41.875000	572.0	239525000
	Off-Peak	66.125000	200		66.125000	562.0	371622500
	RTC
	Sub-total	108.000000			108.000000		611147500			12222950	598924550

ADANI ENT. LTD.	Peak	28.431000	300		28.431000	498.0	141586380
	Off-Peak	86.220450	300		86.220450	488.7	421359339
	RTC
	Sub-total	114.651450			114.651450		562945719			11258914	551686805

TATA POWER TRADING COMP LTD.	Peak	3.982560	100		3.982560	498.0	19833148.8
	Off-Peak	8.323980	100		8.323980	488.7	40679290
	RTC
	Sub-total	12.306540			12.306540		60512439			1210249	59302190


LANACO UTILITY LTD.	Peak	0.000000			0.000000	498.0	0
	Off-Peak	3.520000	40		3.520000	488.7	17202240
	RTC
	Sub-total	3.520000			3.520000		17202240			344045	16858195
Total Oct.		399.194600			399.194600		2042668724			40656891	1992187641
Nov-06
PTC INDIA LTD	Peak	12.100000			12.100000	572	69212000
	Off-Peak	17.774000			17.774000	562	99889880
	RTC
	Sub-total	29.874000			29.874000		169101880			3382038	165719842

NVVN LTD.	Peak	25.066000			25.066000	572	143377520
	Off-Peak	34.810000			34.810000	562	195632200
	RTC
	Sub-total	59.876000			59.876000		339009720			6780194	332229526

ADANI ENT. LTD.	Peak	51.595000			51.595000	572.0	295123400
	Off-Peak	113.791000			113.791000	562.0	639505420
	RTC
	Sub-total	165.386000			165.386000		934628820			18692576	915936244


TATA POWER TRADING COMP LTD.	Peak	0.050000			0.050000	572.0	286000
	Off-Peak	14.877000			14.877000	562.0	83608740
	RTC
	Sub-total	14.927000			14.927000		83894740			1677895	82216845


LANACO UTILITY LTD.	Peak	1.097000			1.097000	572.0	6274840
	Off-Peak	4.927000			4.927000	562.0	27689740
	RTC
	Sub-total	6.024000			6.024000		33964580			679292	33285288
Total Nov.		276.087000			276.087000		1560599740			31211995	1529387745

C.S. Loss

	Open access loss contributed by GRIDCO from GRIDCO periphery to ER periphery as per open access regulation effective from 6th May-04
	As per REA					Net MU Billed						Net Loss in MU						PTC	NVVN
	PTC			NVVN		PTC			NVVN			PTC			NVVN			Loss in Rs	Loss in Rs
	Peak	Off-Peak		Peak	Off-Peak	Peak	Off-Peak	RTC	Peak	Off-Peak		Peak	Off-Peak	RTC	Peak	Off-Peak	RTC
Jun-04	38493000	34200000	146516500	10264000	33159500	37194861	33293700	142693790		2627730	39755654	1298139	906300	3822710		81270	958846	62653569	2484088
Jul-04	113147500	310132300		27075000	83175000	109592575	300404214.1		26227425	80566463		3554925	9728086		847575	2608537		30027278	7766380
Aug-04	86875000	258010000		23137500	68154500	84109150	249811560		22410975	66013497		2765850	8198440		726525	2141003		24684519	6457724
Sep-04	107390000	346510000		26700000	80632500	97191525	319643960		25799400	77912595		10198475	26866040		900600	2719905		83954567	8143421
Oct-04	133437500	372938500		12300000	62012500	129135825	360910835		11904000	60059879		4301675	12027665		396000	1952621		38505553	5404566
Nov-04	107165000	239794900		13827500	42278600	103904565	232466253		13406768	40980903		3260435	7328647		420732	1297697		25252241	4032983
Dec-04	83935000	117907100		11400000	26345000	81426485	114382730		11059200	25558215		2508515	3524370		340800	786785		14777456	2685167
Jan-05	46270000	87105000		45010000	82482000	44949100	84619620		43724560	80131119		1320900	2485380		1285440	2350881		10530892	10076830
Feb-05	45687600	87296100		41473315	82995025	40063672	84856129		40314535	80680759		5623928	2439971		1158780	2314266		24252475	9576984
Mar-05	50251000	96368500		44605600	106138800	48811803	93601311		43328308	103089451		1439197	2767189		1277292	3049349		11623745	11816497
Apr-05	44012500	65850000				42511663	63602850					1500837	2247150					12316772
May-05	51085100	69460000				49088896	66725510					1996204	2734490					15601181
Jun-05	39250000	23102000				37909850	22306858					1340150	795142					7279027
Jul-05	86666250	240940250				83387814	231723273					3278436	9216977					37663107
Aug-05	78337600	164335000				75064500	157517270					3273100	6817730					30878235
Sep-05	71592000	148181000				68987476	142799543					2604524	5381457					24447814
										TOTAL		50265290	103465033.9	3822710	7353744	19302314	958846	454448431	68444639

										TOTAL( PTC+NVVN) LOSS MU				185167937.9		TOTAL( PTC+NVVN) LOSS-Rs.			522893070

* Last Modified on 16th Dec 2008